Bottom-up burn × runway, stress-tested by the market regime, then checked against what each round can actually price at. Every number is editable; stages can be added, renamed, or switched off.
Every venue on the revenue simulator's protocol reference — the options books, perp DEXs and the lending benchmark StrikeSimple is sized against — with each disclosed round: when, how much, at what price, who led, and what the market was doing at the time. Founders' backgrounds sit with each venue. Amounts are as announced, in USD; undisclosed means undisclosed, not zero.
Top: BTC price (log scale), shaded by market regime. Bottom: each round with a disclosed amount, sized on a log scale. Hover a dot for the round.
Runs shorter than three weeks fold into the band before them, so a label never hinges on a few days of chop. The label reads the price cycle, not venture appetite, which lags it: 2023 is neutral on price while crypto venture funding was at its low. Rounds dated only to a month are placed mid-month. Prices: Coin Metrics community data, topped up with Bitstamp closes; node scripts/regimes.js regenerates the bands.